Dublin Chamber Proposed Budget for 2027

Revenue

Advertising   $ 21,200.00
Events Income   $151,340.00
Interest - Dividend Income   $75,000.00
Membership   $375,000.00
Other Income   $135,600.00
Total Revenue $758,140.00

Expenditures

Board Expense $4,450.00
Building Expenses $41,850.00 
Events - Expense   $82,740.00
Insurance   $5,150.00
Other   $35,650.00
Office Expense   $41,600.00
Printing    $15,100.00
Professional Fees, Salaries, Payroll Taxes, and Benefits  $531,600.00 
Total Expenditures $758,140.00 

Net Income