BEGIN:VCALENDAR
VERSION:2.0
PRODID:-//ChamberMaster//Event Calendar 2.0//EN
METHOD:PUBLISH
X-PUBLISHED-TTL:P3D
REFRESH-INTERVAL:P3D
CALSCALE:GREGORIAN
BEGIN:VEVENT
DTSTART;VALUE=DATE:20251118
DTEND;VALUE=DATE:20251119
TRANSP:TRANSPARENT
X-MICROSOFT-CDO-ALLDAYEVENT:TRUE
SUMMARY:Dublin Chamber Proposed Budget for 2026
DESCRIPTION:Revenue\n\nAdvertising   $28\,620\n\nEvents Income   $151\,120\n\nInterest - Dividend Income   $54\,540\n\nMembership   $375\,000\n\nOther Income   $137\,270\n\nTotal Revenue $746\,550\n\nExpenditures\n\nBoard Expense $5\,050\n\nBuilding Expenses $42\,490\n\nEvents - Expense   $82\,740\n\nInsurance   $1\,250\n\nOther   $55\,540\n\nOffice Expense   $41\,890\n\nPrinting    $18\,790\n\nProfessional Fees\, Salaries\, Payroll Taxes\, and Benefits  $471\,910\n\nTotal Expenditures $719\,660\n\nNet Income   $26\,890
X-ALT-DESC;FMTTYPE=text/html:<h1 style="box-sizing: border-box\; margin: 0px 0px 10px\; font-size: 36px\; font-family: Calibri\, Verdana\, Geneva\, sans-serif\; font-weight: bold\; line-height: 1.1\; color: rgb(0\, 107\, 84)\;">&nbsp\;</h1>\n\n<p style="box-sizing: border-box\; margin: 0px 0px 10px\; font-family: Calibri\, Verdana\, Geneva\, sans-serif\; font-size: 16px\;"><u style="box-sizing: border-box\;"><strong style="box-sizing: border-box\; font-weight: bold\;">Revenue</strong></u></p>\n\n<p style="box-sizing: border-box\; margin: 0px 0px 10px\; font-family: Calibri\, Verdana\, Geneva\, sans-serif\; font-size: 16px\;">Advertising&nbsp\; &nbsp\;$28\,620<br style="box-sizing: border-box\;" />\nEvents Income&nbsp\; &nbsp\;$151\,120<br style="box-sizing: border-box\;" />\nInterest - Dividend Income&nbsp\; &nbsp\;$54\,540<br style="box-sizing: border-box\;" />\nMembership&nbsp\; &nbsp\;$375\,000<br style="box-sizing: border-box\;" />\n<u style="box-sizing: border-box\;">Other Income&nbsp\; &nbsp\;$137\,270</u><br style="box-sizing: border-box\;" />\nTotal Revenue $746\,550</p>\n\n<p style="box-sizing: border-box\; margin: 0px 0px 10px\; font-family: Calibri\, Verdana\, Geneva\, sans-serif\; font-size: 16px\;"><u style="box-sizing: border-box\;"><strong style="box-sizing: border-box\; font-weight: bold\;">Expenditures</strong></u></p>\n\n<p style="box-sizing: border-box\; margin: 0px 0px 10px\; font-family: Calibri\, Verdana\, Geneva\, sans-serif\; font-size: 16px\;">Board Expense $5\,050<br style="box-sizing: border-box\;" />\nBuilding Expenses $42\,490<br style="box-sizing: border-box\;" />\nEvents - Expense&nbsp\; &nbsp\;$82\,740<br style="box-sizing: border-box\;" />\nInsurance&nbsp\; &nbsp\;$1\,250<br style="box-sizing: border-box\;" />\nOther&nbsp\; &nbsp\;$55\,540<br style="box-sizing: border-box\;" />\nOffice Expense&nbsp\; &nbsp\;$41\,890<br style="box-sizing: border-box\;" />\nPrinting&nbsp\; &nbsp\; $18\,790<br style="box-sizing: border-box\;" />\n<u style="box-sizing: border-box\;">Professional Fees\, Salaries\, Payroll Taxes\, and Benefits&nbsp\; $471\,910</u><br />\nTotal Expenditures $719\,660</p>\n\n<p style="box-sizing: border-box\; margin: 0px 0px 10px\; font-family: Calibri\, Verdana\, Geneva\, sans-serif\; font-size: 16px\;"><u style="box-sizing: border-box\;"><strong style="box-sizing: border-box\; font-weight: bold\;">Net Income</strong></u>&nbsp\; &nbsp\;$26\,890</p>\n
LOCATION:
UID:e.1632.12616
SEQUENCE:3
DTSTAMP:20260513T044019Z
URL:https://www.dublinchamber.org/events/details/dublin-chamber-proposed-budget-for-2026-12616
END:VEVENT

END:VCALENDAR